> You are also not factoring in any stock besides the water heater. Youre probably talking an additional $300-$500 in piping, valves, a new PVC vent, possibly a new wall to hang it on.

Exactly. We had a tankless water heater replaced last year, they had to put up an entirely new pipe wall, it looked like a lot of new hardware.