If you go to all this trouble, please keep in mind that electricity prices vary a lot across the world. In some places in Europe people pay twice as much as you assumed above.

Making it clear how you arrive at your value calculation in an updated post (or even making it a dynamic calculator where people can enter their cost/kWh) would be very useful.